所得税税率是30%吧 债券资本成本=8%*(1-30%)/(1-2%)=5.71%优先股成本 =12%/(1-5%)=12.63%普通股成本 =4%/(1-7%)+4%=8.3%留存收益成本=8%(等同于不考虑发行费用的普通股成本) 综合资本成本=0.5*5.71%+0.1*12.63%+0.3*8.3%+0.1*8%=7.41%